{"text_format":"1","workbook":"xlsx","n_sheets":3,"sheets":["Sheet1","Sheet2","Sheet3"],"not_rendered":{"charts":0,"images":2,"macros":1,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":50,"n_cols":10,"rows_kept":50,"cut":false,"hidden":false,"merged":[[41,8,41,9],[42,8,42,9],[42,5,42,6],[31,8,31,9],[33,8,33,9],[35,8,35,9],[37,8,37,9],[39,8,39,9],[43,8,43,9],[43,5,43,6],[23,5,23,6],[25,5,25,6],[27,5,27,6],[29,5,29,6],[31,5,31,6],[33,5,33,6],[35,5,35,6],[37,5,37,6],[39,5,39,6],[41,5,41,6],[23,8,23,9],[25,8,25,9],[27,8,27,9],[29,8,29,9],[3,6,3,8],[4,0,4,9],[21,7,21,9],[19,7,19,9],[19,0,19,1],[20,4,20,6],[19,4,19,6],[20,7,20,9],[14,5,14,6],[12,4,12,6],[13,4,13,6],[14,7,14,9]]}
[]
[]
[]
[null,null,null,null,null,null,"Requesting unit / office:",null,null,"DSP"]
["FINANCIAL STATEMENT"]
["In connection with the contract between the World Health Organization, Regional Office for Europe and:"]
[]
["Name:",null,null,"Mamuka Nadareishvili "]
["Address Line 1:",null,null,"5, Lami II street, Tbilisi, Georgia"]
["Address Line 2:"]
["Description of service:",null,null,"Monitoring progress towards universal health coverage: generating"]
["Description of service (cont.) :",null,null,"new evidence on financial protection in health systems in Europe"]
[]
[]
["For a total amount of:",null,null,null,"USD",{"$f":"$F$44","v":2000},null,{"$f":"IF(E15=\"SELECT\",\"\",VLOOKUP(E15,Sheet2!J2:L37,2,FALSE))","v":"United States dollar"}]
[null,null,null,null,null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",VLOOKUP(E15,Sheet2!J1:L36,3,FALSE))","v":"Dollar"}]
["This is to confirm that the above-mentioned funds were used as follows:"]
["(For the final settlement of payments, the contractual partner should fill in the shaded areas)"]
[]
["Cost components",null,null,null,"Original budget",null,null,"Actual expenditure"]
[null,null,null,null,"(to be completed by WHO)",null,null,"(to be completed by contractual"]
[null,null,null,null,null,null,null,"partner on completion of work)"]
[]
["Personnel cost",null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",$E$15)","v":"USD"},2000,null,{"$f":"E24","v":"USD"}]
[]
[null,null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",$E$15)","v":"USD"},null,null,{"$f":"E26","v":"USD"}]
[]
[null,null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",$E$15)","v":"USD"},null,null,{"$f":"E28","v":"USD"}]
[]
[null,null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",$E$15)","v":"USD"},null,null,{"$f":"E30","v":"USD"}]
[]
[null,null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",$E$15)","v":"USD"},null,null,{"$f":"E32","v":"USD"}]
[]
[null,null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",$E$15)","v":"USD"},null,null,{"$f":"E34","v":"USD"}]
[]
[null,null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",$E$15)","v":"USD"},null,null,{"$f":"E36","v":"USD"}]
[]
[null,null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",$E$15)","v":"USD"},null,null,{"$f":"E38","v":"USD"}]
[]
[null,null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",$E$15)","v":"USD"},null,null,{"$f":"E40","v":"USD"},null,250000]
[]
[null,null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",$E$15)","v":"USD"},null,null,{"$f":"E42","v":"USD"}]
[null,null,null,null,null,"\u0098",null,null,"\u0098"]
["Total",null,null,null,{"$f":"IF(E15=\"SELECT\",\"\",$E$15)","v":"USD"},{"$f":"IF(COUNTA(F24:G42)>0,F24+F26+F28+F30+F32+F34+F36+F38+F40+F42,\" \")","v":2000},null,{"$f":"E44","v":"USD"},{"$f":"IF(COUNTA(I24:I42)>0,I24+I26+I28+I30+I32+I34+I36+I38+I40+I42,\" \")","v":" "}]
[]
["Any unused balance is being/has been returned to WHO as agreed. "]
["Original receipts have been retained and will be made available if requested by WHO."]
[]
["Signature:"]
["Date:"]

{"sheet":"Sheet2","index":1,"n_rows":36,"n_cols":15,"rows_kept":36,"cut":false,"hidden":true,"merged":[]}
["SELECT",null,null,0,null,null,null,null,null,"SELECT"]
["USD","United States dollar","Dollar",7,null,null,null,null,null,"USD","United States dollar","Dollar",null,"Table Used:","Alphabetic"]
["AMD","Armenian dram","Dram",3,null,null,null,null,null,"EUR","Euro","Euro"]
["EUR","Euro","Euro",3,null,null,null,null,null,"ALL","Albanian lek","Lek"]
["AZN","Azerbaijani manat","Manat",2,null,null,null,null,null,"AMD","Armenian dram","Dram"]
["RSD","Serbian dinar","Dinars",2,null,null,null,null,null,"AUD","Australian dollar","Dollar"]
["AUD","Australian dollar","Dollar",2,null,null,null,null,null,"AZN","Azerbaijani manat","Manat"]
["CAD","Canadian dollar","Dollar",2,null,null,null,null,null,"BAM","Bosnia and Herzegovina convertible mark","Conv.Mark"]
["CHF","Swiss franc","Franc",2,null,null,null,null,null,"BGN","Bulgarian lev","Leva"]
["CZK","Czech koruna","Koruna",2,null,null,null,null,null,"BYN","Belarusian ruble","Ruble"]
["GBP","Pound sterling","Pound",2,null,null,null,null,null,"CAD","Canadian dollar","Dollar"]
["BAM","Bosnia and Herzegovina convertible mark","Conv.Mark",1,null,null,null,null,null,"CHF","Swiss franc","Franc"]
["ISK","Icelandic króna","Króna",1,null,null,null,null,null,"CZK","Czech koruna","Koruna"]
["KGS","Kyrgyzstani som","Som",1,null,null,null,null,null,"DKK","Danish krone","Kroner"]
["KZT","Kazakhstani tenge","Teng",1,null,null,null,null,null,"GBP","Pound sterling","Pound"]
["RUB","Russian ruble","Rouble",1,null,null,null,null,null,"GEL","Georgian lari","Lari"]
["BYN","Belarusian ruble","Ruble",1,null,null,null,null,null,"HRK","Croatia kuna","Kuna"]
["DKK","Danish krone","Kroner",1,null,null,null,null,null,"HUF","Hungarian forint","Forint"]
["GEL","Georgian lari","Lari",1,null,null,null,null,null,"ILS","Israeli new shekel","New Shekel"]
["HRK","Croatia kuna","Kuna",1,null,null,null,null,null,"ISK","Icelandic króna","Króna"]
["HUF","Hungarian forint","Forint",1,null,null,null,null,null,"JPY","Japanese yen","Yen"]
["ILS","Israeli new shekel","New Shekel",1,null,null,null,null,null,"KGS","Kyrgyzstani som","Som"]
["ALL","Albanian lek","Lek",0,null,null,null,null,null,"KZT","Kazakhstani tenge","Teng"]
["BGN","Bulgarian lev","Leva",0,null,null,null,null,null,"MDL","Moldovan leu","Leu"]
["JPY","Japanese yen","Yen",0,null,null,null,null,null,"MKD","Macedonian denar","Denar"]
["MDL","Moldovan leu","Leu",0,null,null,null,null,null,"NOK","Norwegian krone","Kroner"]
["MKD","Macedonian denar","Denar",0,null,null,null,null,null,"PLN","Polish złoty","Zloty"]
["NOK","Norwegian krone","Kroner",0,null,null,null,null,null,"RON","Romanian leu","Lei"]
["PLN","Polish złoty","Zloty",0,null,null,null,null,null,"RSD","Serbian dinar","Dinars"]
["RON","Romanian leu","Lei",0,null,null,null,null,null,"RUB","Russian ruble","Rouble"]
["SEK","Swedish krona/kronor","Kronor",0,null,null,null,null,null,"SEK","Swedish krona/kronor","Kronor"]
["TJS","Tajikistani somoni","Somoni",0,null,null,null,null,null,"TJS","Tajikistani somoni","Somoni"]
["TMT","Turkmenistan manat","Manat",0,null,null,null,null,null,"TMT","Turkmenistan manat","Manat"]
["TRY","Turkish lira","Lira",0,null,null,null,null,null,"TRY","Turkish lira","Lira"]
["UAH","Ukrainian hryvnia","Hryvna",0,null,null,null,null,null,"UAH","Ukrainian hryvnia","Hryvna"]
["UZS","Uzbekistan som","Som",1,null,null,null,null,null,"UZS","Uzbekistan som","Som"]

{"sheet":"Sheet3","index":2,"n_rows":0,"n_cols":0,"rows_kept":0,"cut":false,"hidden":false,"merged":[]}