Subject: RE: RV: Project Sun - Sensibilidades
From: "Michael Huerta" <[email-masked]>
To: "'Abel Navarro Homet'" <[email-masked]>, <[email-masked]>, "'Biden, Hunter'" <[email-masked]>, "'EricSchwerin'" <[email-masked]>, "'Pio Mortera Nales'" <[email-masked]>, "'Lorenzo Roccia'" <[email-masked]>
Date: Wed, 22 Dec 2010 12:00:59 -0500

Hello All -- Two files attached:

(i) Revised marketing deck reflecting 11% preferred IRR to LPs and 20%
thereafter to GP in event of sale before maturity (page 4).

(ii) Anecdotal supplement to the PWC model.  Consolidated all the various
tabs and financial statements into one simple cash flow worksheet and one
input worksheet.  Created this in order to make the model more tractable for
us internally as well as potential LP conversations.  I can update this very
easily as PWC makes changes to the model/cap structure.  This is not meant
to replace PWC's model; rather, it is meant to supplement on an anecdotal
basis.

Let me know if we need anything else, and happy holidays.

Michael

-----Original Message-----
From: Abel Navarro Homet [mailto:[email-masked]] 
Sent: Thursday, December 16, 2010 4:34 AM
To: Michael Huerta; [email-masked]; 'Biden, Hunter';
'EricSchwerin'; Pio Mortera Nales; Lorenzo Roccia
Subject: RE: RV: Project Sun - Sensibilidades

All, I am missing in page four the incentive fee of 20% above IRRs of 11% in
case we sell it before maturity. Best

Abel

-----Mensaje original-----
De: Michael Huerta [mailto:[email-masked]]
Enviado el: miércoles, 15 de diciembre de 2010 2:53
Para: [email-masked]; Abel Navarro Homet; 'Biden, Hunter';
'EricSchwerin'; Pio Mortera Nales; Lorenzo Roccia
Asunto: RE: RV: Project Sun - Sensibilidades

All -- See the current marketing deck attached.  Apologies for the delay,
meetings all day.

Regards,

Michael