Subject: RE: Project Sun - Sensibilidades
From: "Abel Navarro Homet" <[email-masked]>
To: "Michael Huerta" <[email-masked]>, <[email-masked]>, "'Biden, Hunter'" <[email-masked]>, "'EricSchwerin'" <[email-masked]>, "Pio Mortera Nales" <[email-masked]>, "Lorenzo Roccia" <[email-masked]>
Date: Wed, 22 Dec 2010 12:25:05 -0500

Thank you Michael. Looks good. Regards

Abel 

-----Mensaje original-----
De: Michael Huerta [mailto:[email-masked]] 
Enviado el: miércoles, 22 de diciembre de 2010 18:01
Para: Abel Navarro Homet; [email-masked]; 'Biden, Hunter'; 'EricSchwerin'; Pio Mortera Nales; Lorenzo Roccia
Asunto: RE: Project Sun - Sensibilidades

Hello All -- Two files attached:

(i) Revised marketing deck reflecting 11% preferred IRR to LPs and 20% thereafter to GP in event of sale before maturity (page 4).

(ii) Anecdotal supplement to the PWC model.  Consolidated all the various tabs and financial statements into one simple cash flow worksheet and one input worksheet.  Created this in order to make the model more tractable for us internally as well as potential LP conversations.  I can update this very easily as PWC makes changes to the model/cap structure.  This is not meant to replace PWC's model; rather, it is meant to supplement on an anecdotal basis.

Let me know if we need anything else, and happy holidays.

Michael

-----Original Message-----
From: Abel Navarro Homet [mailto:[email-masked]]
Sent: Thursday, December 16, 2010 4:34 AM
To: Michael Huerta; [email-masked]; 'Biden, Hunter'; 'EricSchwerin'; Pio Mortera Nales; Lorenzo Roccia
Subject: RE: RV: Project Sun - Sensibilidades

All, I am missing in page four the incentive fee of 20% above IRRs of 11% in case we sell it before maturity. Best

Abel

-----Mensaje original-----
De: Michael Huerta [mailto:[email-masked]] Enviado el: miércoles, 15 de diciembre de 2010 2:53
Para: [email-masked]; Abel Navarro Homet; 'Biden, Hunter'; 'EricSchwerin'; Pio Mortera Nales; Lorenzo Roccia
Asunto: RE: RV: Project Sun - Sensibilidades

All -- See the current marketing deck attached.  Apologies for the delay, meetings all day.

Regards,

Michael

<?xml version="1.0" encoding="UTF-8"?>
<!DOCTYPE plist PUBLIC "-//Apple//DTD PLIST 1.0//EN" "http://www.apple.com/DTDs/PropertyList-1.0.dtd">
<plist version="1.0">
<dict>
	<key>conversation-id</key>
	<integer>106667</integer>
	<key>date-last-viewed</key>
	<integer>0</integer>
	<key>date-received</key>
	<integer>1293038946</integer>
	<key>flags</key>
	<integer>8623750145</integer>
	<key>remote-id</key>
	<string>31779</string>
</dict>
</plist>